"2021 cost report number reflects Maryland, SCH, and rural demo adjustments"																	
Increases from 2021																	
																	
FY	Update	Discharge	Case mix	Other	Total	DSH											
2021						"13,401"											
2022	1.025	0.946	0.997	0.9940	0.9611	"12,880"											
2023	1.043	0.946	0.990	1.0501	1.0259	"13,214"											
2024	1.031	0.984	1.005	1.0230	1.0434	"13,787"											
2025	1.029	0.981	1.005	1.0022	1.0164	"14,013"											
																	
Discharges are for all inpatient hospitals and not just IPPS.																	
"Other column includes impact of just IPPS discharges and impact of DSH increasing at a higher rate based on the 2024 impact file, which reflects the change in the mix of cases between 2021 and 2022"																	
																	
																	
																	
Update column is determined as follows:																	
																	
FY	MB	Prod	D&C	Total													
																	
2022	2.7	0.7	0.5	2.5													
2023	4.1	0.3	0.5	4.3													
2024	3.3	0.2	0	3.1													
2025	3.4	0.5	0	2.9													
																	
All numbers based on the Midsession Review of the FY 2025 President's Budget.																	
																	
